All shirts are sold out at this time. If you would like assistance in making another production run of shirts contact LonnieWormley
posted June 22, 2004
PTP T-Shirt Links
TeeShirt main page for order information.
Black t-shirt
Gray t-shirt
Polo
Tee Shirt Donations
The table below shows our actual Tee Shirt donations. It shows all the shirts that we have actually delivered with the color, size, name and donation.
If you bought a shirt on 10/30/01 and your name is not listed, please fill the unknown row.
Name |
QTY |
Size |
Style |
Color |
Donation |
Date |
1 |
S |
Short |
Black |
$6.95 |
||
1 |
L |
Short |
Gray |
$17.00 |
||
1 |
XL |
Long |
Black |
$17.00 |
||
1 |
XL |
Short |
Black |
$6.95 |
||
0 |
. |
. |
. |
$20.00 |
||
1 |
XL |
Long |
Black |
$17.00 |
||
1 |
XXL |
Short |
Black |
$22.00 |
30-Oct-01 |
|
2 |
M |
Short |
Black |
$17.00 |
30-Oct-01 |
|
1 |
XXL |
Short |
Black |
$22.00 |
30-Oct-01 |
|
1 |
L |
Short |
Gray |
$17.00 |
30-Oct-01 |
|
1 |
S |
Short |
Black |
$17.00 |
30-Oct-01 |
|
1 |
XXL |
Long |
Black |
$22.00 |
30-Oct-01 |
|
Unknown |
. |
. |
. |
. |
$22.00 |
30-Oct-01 |
0 |
. |
. |
. |
$40.00 |
30-Oct-01 |
|
Totals |
12 |
. |
. |
. |
$263.90 |
Tee Shirt Inventory
The table below is the current inventory as of January 29, 2001
QTY |
Size |
Style |
Color |
4 |
x-large |
short |
black |
6 |
large |
short |
black |
3 |
medium |
short |
black |
2 |
small |
short |
black |
2 |
xxx-large |
short |
grey |
3 |
x-large |
short |
grey |
5 |
large |
short |
grey |
3 |
medium |
short |
grey |
2 |
small |
short |
grey |
4 |
large |
long |
black |
3 |
medium |
long |
black |
2 |
xx-large |
long |
grey |
4 |
x-large |
long |
grey |
6 |
large |
long |
grey |
4 |
medium |
long |
grey |
53 |
|||
Tee Shirt Projected Sales
The table below is what we project to be the outcome from our Tee Shirt project. It shows all the shirts that we have ordered with the color, size, production costs and suggested donation.
QTY |
Size |
Style |
Color |
Each |
Sub |
Donation |
|
6 |
large |
long |
black |
$ 9.95 |
$ 59.70 |
$ 17.00 |
$ 102.00 |
6 |
large |
long |
grey |
$ 9.95 |
$ 59.70 |
$ 17.00 |
$ 102.00 |
6 |
large |
short |
black |
$ 6.95 |
$ 41.70 |
$ 17.00 |
$ 102.00 |
6 |
large |
short |
grey |
$ 6.95 |
$ 41.70 |
$ 17.00 |
$ 102.00 |
4 |
medium |
long |
black |
$ 9.95 |
$ 39.80 |
$ 17.00 |
$ 68.00 |
4 |
medium |
long |
grey |
$ 9.95 |
$ 29.85 |
$ 17.00 |
$ 51.00 |
4 |
medium |
short |
black |
$ 6.95 |
$ 27.80 |
$ 17.00 |
$ 68.00 |
3 |
medium |
short |
grey |
$ 6.95 |
$ 20.85 |
$ 17.00 |
$ 51.00 |
1 |
small |
long |
black |
$ 9.95 |
$ 9.95 |
$ 17.00 |
$ 17.00 |
1 |
small |
long |
grey |
$ 9.95 |
$ 9.95 |
$ 17.00 |
$ 17.00 |
2 |
small |
short |
black |
$ 6.95 |
$ 13.90 |
$ 17.00 |
$ 34.00 |
2 |
small |
short |
grey |
$ 6.95 |
$ 13.90 |
$ 17.00 |
$ 34.00 |
5 |
x-large |
long |
black |
$ 9.95 |
$ 49.75 |
$ 17.00 |
$ 85.00 |
5 |
x-large |
long |
grey |
$ 9.95 |
$ 49.75 |
$ 17.00 |
$ 85.00 |
5 |
x-large |
short |
black |
$ 6.95 |
$ 34.75 |
$ 17.00 |
$ 85.00 |
6 |
x-large |
short |
grey |
$ 6.95 |
$ 34.75 |
$ 17.00 |
$ 85.00 |
2 |
xx-large |
long |
black |
$ 11.45 |
$ 22.90 |
$ 22.00 |
$ 44.00 |
2 |
xx-large |
long |
grey |
$ 11.45 |
$ 22.90 |
$ 22.00 |
$ 44.00 |
3 |
xx-large |
short |
black |
$ 8.45 |
$ 25.35 |
$ 22.00 |
$ 66.00 |
1 |
xx-large |
short |
grey |
$ 8.45 |
$ 8.45 |
$ 22.00 |
$ 22.00 |
74 |
PTP Cost $634.30 |
PTP Total donation $1,298.00 |
|||||
Archive of Tee Shirt Estimates
These figures were calculated by ScottMcClung who says, "I checked out a few places that sell t-shirts. Our price for a short sleeve is the same as theirs. I don't see any need to change that. We might consider lowering the price of the long sleeve to $20 instead of $25. That would give us about the same profit margin on both styles. The XXL sizes are costing us $1.50 more for both styles, so by rounding that up to $2.00 to avoid having to deal with change that gives us this price breakdown:"
Style |
Cost |
Retail |
Profit |
Short Sleeve |
$6.95 |
$15.00 |
$8.55 |
Short Sleeve XXL |
$8.45 |
$17.00 |
$8.55 |
Long Sleeve |
$9.95 |
$20.00 |
$10.55 |
Long Sleeve XXL |
$11.45 |
$22.00 |
$10.55 |
"Taking into consideration the arrangment for those who donated money to this project (one free shirt each and second one at cost x seven people) this is how the bottom line looks if we sell all the shirts:"
Style |
Total to sell |
Gross |
Short Sleeve |
37 |
$573.50 |
Long Sleeve |
21 |
$430.50 |
Shirts sold @ cost |
7 |
+ $69.65 |
||
||
||
|
Total Gross |
$1073.65 |
|
Cost of Materials |
- $652.40 |
||
||
||
|
Money generated for PTP |
$421.25 |
This page maintained by LonnieWormley